Japaniace Analyst Opinions
- All
- Buy
- Hold
- Sell
| Date | Analyst | Rating | Price |
|---|
Japaniace Estimates* in JPY
| 2024 | 2025 | 2026 | |
|---|---|---|---|
| Revenue | 11,800 | 14,100 | 16,800 |
| Dividend | 95.00 | 115.00 | 138.00 |
| Dividend Yield (in %) | 4.14 % | 5.02 % | 6.02 % |
| EPS | 190.80 | 230.40 | 278.00 |
| P/E Ratio | 12.02 | 9.95 | 8.25 |
| EBIT | 1,050 | 1,260 | 1,530 |
| EBITDA | - | - | - |
| Net Profit | 770 | 920 | 1,110 |
| Net Profit Adjusted | - | - | - |
| Pre-Tax Profit | 1,100 | 1,310 | 1,580 |
| Net Profit (Adjusted) | - | - | - |
| EPS (Non-GAAP) ex. SOE | - | - | - |
| EPS (GAAP) | - | - | - |
| Gross Income | 3,130 | 3,750 | 4,490 |
| Cash Flow from Investing | - | - | - |
| Cash Flow from Operations | - | - | - |
| Cash Flow from Financing | - | - | - |
| Cash Flow per Share | - | - | - |
| Free Cash Flow | - | - | - |
| Free Cash Flow per Share | - | - | - |
| Book Value per Share | 814.00 | 929.30 | 1,069.50 |
| Net Debt | - | - | - |
| Research & Development Exp. | - | - | - |
| Capital Expenditure | - | - | - |
| Selling, General & Admin. Exp. | 2,080 | 2,490 | 2,960 |
| Shareholder’s Equity | - | - | - |
| Total Assets | - | - | - |
|
Previous Quarter ending 06/30/24 |
Current Quarter ending 09/30/24 |
Next Quarter ending 12/31/24 |
Current Year ending 11/30/24 |
Next Year ending 11/30/25 |
|
|---|---|---|---|---|---|
| Earnings Estimates | |||||
| No. of Analysts | - | - | - | 1 | 1 |
| Average Estimate | - | - | - | 190.800 JPY | 230.400 JPY |
| Year Ago | - | - | - | 155.521 JPY | - |
| Publish Date | - | - | - | - | - |
| Revenue Estimates | |||||
| No. of Analysts | - | - | - | 1 | 1 |
| Average Estimate | - | - | - | 11,800 JPY | 14,100 JPY |
| Year Ago | - | - | - | 9,885 JPY | - |
| Publish Date | - | - | - | - | - |
* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet
Income Statements in Mio. JPY
| 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|
| Sales | 9,885.47 | 8,324.61 | 7,243.67 | 6,669.83 |
| Change of sales in % | 18.75 | 14.92 | 8.60 | - |
| Gross profit on sales | 2,530.82 | 2,020.75 | 1,695.00 | 1,483.50 |
| Gross profit on sales change in % | 25.24 | 19.22 | 14.26 | - |
| Operating income | 835.71 | 611.39 | 341.78 | 290.86 |
| Operating income change in % | 36.69 | 78.88 | 17.51 | - |
| Income before tax | 873.49 | 614.42 | 398.30 | 362.04 |
| Income before tax change in % | 42.16 | 54.26 | 10.02 | - |
| Income after tax | 616.11 | 442.25 | 275.90 | 236.37 |
| Income after tax change in % | 39.31 | 60.30 | 16.72 | - |
Balance Sheet in Mio. JPY
| 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|
| Total liabilities | 1,729.38 | 1,494.41 | 1,204.61 | 1,297.31 |
| Long-term liabilities per share | 53.64 | 56.11 | 51.90 | 54.12 |
| Equity | 2,857.61 | 2,447.73 | 1,955.71 | 1,932.95 |
| Equity change in % | 16.75 | 25.16 | 1.18 | - |
| Balance sheet total | 4,586.99 | 3,942.14 | 3,160.32 | 3,230.26 |
| Balance sheet total change in % | 16.36 | 24.74 | -2.17 | - |
Key Data in JPY
| 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|
| Sales per share | 2,447.69 | 2,102.17 | 1,810.92 | 1,667.46 |
| P/E ratio (year end quote, basic EPS) | 17.38 | 18.07 | - | - |
| P/E ratio (year end quote, diluted EPS) | 17.72 | 18.07 | - | - |
| P/E ratio (year end quote) | 17.38 | 18.07 | - | - |
| Dividend yield in % | 2.85 | 2.73 | - | - |
| Equity ratio in % | 62.30 | 62.09 | 61.88 | 59.84 |
| Debt ratio in % | 37.70 | 37.91 | 38.12 | 40.16 |
Japaniace Dividend Calendar
| Date | Name | Dividend | *yield | Currency |
|---|---|---|---|---|
| 2023 | Japaniace Co.,Ltd. Registered Shs | 77.00 | 2.85 | JPY |
| 2022 | Japaniace Co.,Ltd. Registered Shs | 55.00 | 2.73 | JPY |
| 2021 | Japaniace Co.,Ltd. Registered Shs | - | - | JPY |
| 2020 | Japaniace Co.,Ltd. Registered Shs | - | - | JPY |
*Yield of the Respective Date
Japaniace Profile
Japaniace Co., Ltd. engages in the advanced engineering business. It provides on-site development support and commissioned development services for telecommunications and manufacturing industries. The company was founded by Saburo Nishikawa on December 22, 1999 and is headquartered in Yokohama, Japan.
Japaniace Shareholder
| Owner | in % |
|---|---|
| Saburo Nishikawa | 55.52 |
| Freefloat | 33.37 |
| Ryota Matsushima | 2.99 |
| Yu Nishikawa | 2.60 |
| Akihiro Nishikawa | 2.60 |
| Kayoko Nishikawa | 2.50 |
| Atlantis Intl. Umbrella Fund - Japan Opportunities | 0.63 |
Shareholder percentage totals can add to more than 100% because some holders are included in the free float.