Weathernews Analyst Opinions
- All
- Buy
- Hold
- Sell
Date | Analyst | Rating | Price |
---|
Weathernews Estimates* in JPY
2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|
Revenue | - | 23,500 | 25,150 | - | - |
Dividend | - | - | 137.50 | - | - |
Dividend Yield (in %) | 2.53 % | 2.64 % | 2.38 % | 3.06 % | 3.27 % |
EPS | - | 244.50 | 298.80 | - | - |
P/E Ratio | 22.05 | 23.64 | 19.34 | 16.48 | 15.64 |
EBIT | - | 3,800 | 4,500 | - | - |
EBITDA | - | - | - | - | - |
Net Profit | - | - | 3,200 | - | - |
Net Profit Adjusted | - | - | - | - | - |
Pre-Tax Profit | - | - | 4,500 | - | - |
Net Profit (Adjusted) | - | - | - | - | - |
EPS (Non-GAAP) ex. SOE | - | - | - | - | - |
EPS (GAAP) | - | - | - | - | - |
Gross Income | - | - | - | - | - |
Cash Flow from Investing | - | - | - | - | - |
Cash Flow from Operations | - | - | - | - | - |
Cash Flow from Financing | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
Free Cash Flow per Share | - | - | - | - | - |
Book Value per Share | - | - | - | - | - |
Net Debt | - | - | - | - | - |
Research & Development Exp. | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - |
Selling, General & Admin. Exp. | - | - | - | - | - |
Shareholder’s Equity | - | - | - | - | - |
Total Assets | - | - | - | - | - |
Previous Quarter ending 06/30/24 |
Current Quarter ending 09/30/24 |
Next Quarter ending 12/31/24 |
Current Year ending 05/31/25 |
Next Year ending 05/31/26 |
|
---|---|---|---|---|---|
Earnings Estimates | |||||
No. of Analysts | - | - | - | 1 | 1 |
Average Estimate | - | - | - | 244.500 JPY | 298.800 JPY |
Year Ago | - | - | - | 220.856 JPY | - |
Publish Date | - | - | - | - | - |
Revenue Estimates | |||||
No. of Analysts | - | - | - | 2 | 2 |
Average Estimate | - | - | - | 23,500 JPY | 25,150 JPY |
Year Ago | - | - | - | 22,243 JPY | - |
Publish Date | - | - | - | - | - |
* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet
Income Statements in Mio. JPY
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales | 22,242.92 | 21,114.56 | 19,650.94 | 18,843.12 | 17,953.25 | 17,052.28 | 15,874.03 |
Change of sales in % | 5.34 | 7.45 | 4.29 | 4.96 | 5.28 | 7.42 | 9.16 |
Gross profit on sales | 9,410.75 | 8,964.37 | 8,179.24 | 7,433.63 | 6,641.47 | 6,103.98 | 6,048.73 |
Gross profit on sales change in % | 4.98 | 9.60 | 10.03 | 11.93 | 8.81 | 0.91 | 1.01 |
Operating income | 3,270.56 | 3,256.21 | 2,904.34 | 2,444.83 | 2,280.90 | 2,045.88 | 2,490.95 |
Operating income change in % | 0.44 | 12.12 | 18.79 | 7.19 | 11.49 | -17.87 | -11.80 |
Income before tax | 3,337.23 | 3,288.61 | 2,931.79 | 2,504.89 | 2,183.26 | 1,881.94 | 1,849.47 |
Income before tax change in % | 1.48 | 12.17 | 17.04 | 14.73 | 16.01 | 1.76 | -34.47 |
Income after tax | 2,437.82 | 2,398.07 | 2,157.17 | 1,861.81 | 1,629.18 | 1,370.96 | 1,138.63 |
Income after tax change in % | 1.66 | 11.17 | 15.86 | 14.28 | 18.83 | 20.40 | -42.07 |
Balance Sheet in Mio. JPY
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Total liabilities | 3,270.07 | 2,632.59 | 2,329.71 | 2,253.01 | 2,451.67 | 1,910.78 | 1,487.63 |
Long-term liabilities per share | 49.96 | 30.11 | 15.07 | 6.14 | 2.61 | 2.46 | 0.04 |
Equity | 19,788.31 | 18,400.22 | 16,843.93 | 15,439.81 | 14,468.96 | 13,860.99 | 13,618.69 |
Equity change in % | 7.51 | 9.24 | 9.09 | 6.71 | 4.39 | 1.78 | 0.45 |
Balance sheet total | 23,058.38 | 21,032.81 | 19,173.64 | 17,692.82 | 16,920.62 | 15,771.77 | 15,106.31 |
Balance sheet total change in % | 9.63 | 9.70 | 8.37 | 4.56 | 7.28 | 4.41 | -1.34 |
Key Data in JPY
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Sales per share | 2,009.86 | 1,911.59 | 1,783.07 | 1,714.14 | 1,637.57 | 1,558.33 | 1,452.39 |
P/E ratio (year end quote, basic EPS) | 20.19 | 30.69 | 34.19 | 31.33 | 25.33 | 25.55 | 33.83 |
P/E ratio (year end quote, diluted EPS) | 20.25 | 30.77 | 34.28 | 31.41 | 25.40 | 25.62 | 33.93 |
P/E ratio (year end quote) | 20.19 | 30.69 | 34.19 | 31.33 | 25.33 | 25.55 | 33.83 |
Dividend yield in % | 2.69 | 1.65 | 1.49 | 1.88 | 2.65 | 3.12 | 2.83 |
Equity ratio in % | 85.79 | 87.48 | 87.85 | 87.27 | 85.51 | 87.88 | 90.15 |
Debt ratio in % | 14.18 | 12.52 | 12.15 | 12.73 | 14.49 | 12.12 | 9.85 |
Weathernews Dividend Calendar
Date | Name | Dividend | *yield | Currency |
---|---|---|---|---|
2024 | Weathernews Inc | 120.00 | 2.69 | JPY |
2023 | Weathernews Inc | 110.00 | 1.65 | JPY |
2022 | Weathernews Inc | 100.00 | 1.49 | JPY |
2021 | Weathernews Inc | 100.00 | 1.88 | JPY |
2020 | Weathernews Inc | 100.00 | 2.65 | JPY |
2019 | Weathernews Inc | 100.00 | 3.12 | JPY |
2018 | Weathernews Inc | 100.00 | 2.83 | JPY |
2017 | Weathernews Inc | 100.00 | 2.64 | JPY |
2016 | Weathernews Inc | 100.00 | 2.73 | JPY |
2015 | Weathernews Inc | 100.00 | 2.82 | JPY |
2014 | Weathernews Inc | 60.00 | 2.21 | JPY |
2013 | Weathernews Inc | 50.00 | 2.33 | JPY |
2012 | Weathernews Inc | 40.00 | 1.61 | JPY |
2011 | Weathernews Inc | 30.00 | 1.61 | JPY |
2010 | Weathernews Inc | 25.00 | 2.17 | JPY |
2009 | Weathernews Inc | 15.00 | 1.22 | JPY |
*Yield of the Respective Date
Weathernews Profile
Weathernews, Inc. engages in the provision of weather information content services. It operates through the Business to Business (BtoB) Business and Business to Supporter (BtoS) Business divisions. The BtoB Business division offers business support services based on weather forecasts for the industrial fields such as transportation, environment, and sports. The BtoS Business division distributes weather content and information through mobile terminals and internet sites. It also provides content to broadcasting and radio stations. The company was founded by Hiroyoshi Ishibashi in 1970 and is headquartered in Chiba, Japan. .
Moody’s Daily Credit Risk Score
Weathernews Shareholder
Owner | in % |
---|---|
Freefloat | 44.90 |
Wni Kisho Bunka Sozo Center | 14.35 |
Ishibashi Family | 14.35 |
Weathernews, Inc. | 6.74 |
Weathernews Employee Stock Ownership Plan | 3.81 |
Asset Management One Co., Ltd. | 3.78 |
Mitsubishi UFJ Financial Group, Inc. | 3.38 |
The Chiba Bank, Ltd. | 3.04 |
Taeko Ishibashi | 2.99 |
Nippon Life Insurance Co. | 1.69 |
Nomura Asset NEXT FUNDS TOPIX ETF (1306) | 1.53 |
Sumitomo Mitsui Financial Group, Inc. | 1.52 |
Tomohiro Ishibashi | 1.43 |
Baillie Gifford Shin Nippon Plc | 0.97 |
Weathernews Restricted Stock Compensation Plan | 0.96 |
Shareholder percentage totals can add to more than 100% because some holders are included in the free float.